Sales, net of VAT
Customers per day × operating days × average spend, divided by (1 + VAT rate). The VAT part belongs to ZATCA, not to you, so it is shown separately.
Business Plan Lab · Saudi Arabia
Turn your own location, demand, cost and investment assumptions into a monthly plan for a café or restaurant in Saudi Arabia. Menu prices are entered the way customers see them, including VAT. Every output shows its formula.
A planning tool, not a feasibility study. The result is only as good as the numbers you enter. It excludes Zakat or income tax, loan repayments, depreciation, pre-opening losses and seasonality. Check your figures against real quotes, a lease offer and current government fees before you rely on them or show them to a lender.
Working model
All fields are required unless marked optional. Values stay in this browser tab and are not saved or sent anywhere.
Sensitivity
A plan with one outcome is a wish. The table appears after the base case is complete; downside and upside stay empty until you enter their changes.
| Case | Sales assumption | Food cost | Monthly sales | Operating result | Margin |
|---|---|---|---|---|---|
| Downside | Enter downside changes to calculate. | ||||
| Base | Complete the required inputs to calculate. | ||||
| Upside | Enter upside changes to calculate. | ||||
Method
Customers per day × operating days × average spend, divided by (1 + VAT rate). The VAT part belongs to ZATCA, not to you, so it is shown separately.
Net sales less food, card and delivery-app fees and other variable costs.
Contribution less the five monthly fixed costs. This is before Zakat or income tax, financing and depreciation. It is not cash flow.
Total fixed costs ÷ contribution-margin ratio. Unavailable when the ratio is zero or negative.
Break-even net sales × (1 + VAT rate) ÷ operating days ÷ average spend.
Opening investment plus working-capital reserve. Financing costs are not included.
Before relying on the result
Footfall at the actual site, competitor prices nearby, delivery-app demand in your zone, and a daily customer count you can explain.
A written lease offer, permitted commercial use, fit-out quotations, and civil-defence and municipal requirements for the unit.
Saudization requirements for your activity and size on Qiwa, GOSI contributions, and work permit and residency costs for any expatriate staff.
Recipe costs from supplier quotes, waste, packaging, and delivery-app commission terms.
Commercial registration, the municipal licence through Balady, food-safety requirements, VAT registration and e-invoicing obligations with ZATCA.
Deposits, fit-out schedule, contingency, pre-opening salaries, and whether a financing or support programme applies to you.
After the operating result comes tax. Zakat applies to Saudi and GCC owners and corporate income tax to foreign ownership, each with its own base. Dariba.co explains Saudi VAT, Zakat and income tax in plain language.
Want this written up as a full business plan? We can turn your assumptions into a formatted plan with a narrative, three scenarios and a twelve-month view. Request a custom plan.
Source and methodology ledger
One value comes from an official source: the default 15% VAT rate. The other sources are where to check rules and fees; they do not supply any of the numbers you enter.
Publisher: Zakat, Tax and Customs Authority · Page 8 states that taxable persons charge VAT at a rate of 15% where the standard rate applies · Retrieved 7 October 2026 · Used for: default value of the VAT field, which you can change · Missing-data behavior: none; the field is always user-editable.
Scope: municipal commercial licences and related requirements · Retrieved 7 October 2026 · Units: no fee imported · Missing-data behavior: your licence cost input remains required.
Scope: Saudization (Nitaqat) status, work permits and labour services · Retrieved 7 October 2026 · Units: no quota or fee imported · Missing-data behavior: your staffing and payroll inputs remain required.
Scope: employer social-insurance contributions · Retrieved 7 October 2026 · Units: no rate imported · Missing-data behavior: include contributions in your payroll input.
Scope: commercial registration · Retrieved 7 October 2026 · Units: no fee imported · Missing-data behavior: include registration costs in your opening investment.
Scope: SME support and financing programmes · Retrieved 7 October 2026 · Units: none used · Missing-data behavior: contributes no financial value.
Usage. These are public Saudi government webpages and documents linked for attribution and context. The model does not reproduce an official dataset or imply endorsement by any authority. Fees, quotas and rates change; confirm the current figures on the official platform before relying on them.